Skip to content

Article

Lipton Q2 Adj. EBITDA Jumps 69% YoY on Easy Comp; Lowers FY Outlook; Sponsor CVC Shores Up Management With New CEO, CFO, Commits Equity Support If Needed

Reporting: Robert Schach

Lipton Teas and Infusion, fka Ekaterra, reported a double-digit year-over-year jump in EBITDA for the second quarter ended June 30, flattered by an easy comparable. The global tea business has lowered its full-year guidance in the face of further headwinds, however, sponsor CVC has brought in a heavyweight new management team and has committed to providing additional equity if the business needs it, sources said.

Second-quarter net revenue fell 6.9% year over year to €334 million from €359 million the same quarter last year. Volume improved 3% year over year, however this was more than offset by pricing pressure in some of the group’s key markets such as Egypt, Pakistan and the U.K., and adverse currency movements. Adjusted EBITDA rebounded to €61 million from €36 million over the same period, reflecting an exceptionally weak performance in the second quarter of 2024.

However, the second half of 2025 is looking more challenging than the company previously expected, with Lipton facing additional one-off costs, adverse currency moves, pricing investments to regain volume and higher spend to bring brand and marketing investment, or BMI, back up to its long-term average of around 12% of sales from its unsustainable low of just 7% in the fourth quarter of 2024.

As a result, management lowered its full-year outlook to €280 million to €300 million reported EBITDA, and €318 million to €338 million adjusted pro forma EBITDA, compared with around €365 million adjusted pro forma EBITDA under its original guidance. However, it expects second-half run-rate pro forma adjusted EBITDA to reach €360 million, and free cash flow generation to come in at around €30 million to €50 million, which is broadly in line with the €50 million cash generation level it previously guided, and would leave the group with €140 million to €160 million of core liquidity at year-end.

Lipton burnt €130 million of cash during the second quarter, largely driven by its semi-annual interest payments and one-off restructuring charges. This left it with €108 million of liquidity as of June, comprising €91 million of cash and €17 million of remaining availability under its €375 million RCF. However, management noted that this marked the trough and is expected to improve in the second half. CVC told lenders that its investment committee approved providing additional capital if Lipton requires further liquidity, although Lipton’s management does not expect this to become necessary.

The sponsor has also strengthened Lipton’s management team, bringing in Mark Busain as CEO and Johan Malmqvist as CFO. Busain comes from global beer giant Heineken, where he was the president of the Americas, while Malmqvist is the former CFO of Polestar, Lilium and Dole Food Company. Both candidates have a strong track record in the consumer goods sector, sources noted.

The group’s net leverage through its second lien debt and calculated using €375 million LTM June adjusted end-state EBITDA eased to 8.6x from 9.5x at the end of March. Net leverage based on €322 million LTM reported EBITDA came to 10x.

While the near-term outlook remains challenging, the group is making progress with its turnaround. Overall volume started to recover in its main emerging markets, rising 10% year over year during the second quarter, after having fallen 15% in the same period of 2024 and dropping 15% in the first quarter of this year.

Lipton is also making headway in regaining distribution – including in North America with Walmart – which helped grow volume 5% year over year in the region, and is continuing to launch innovative tea products to offset the decline in its core black tea market, sources added.

Lipton Teas’ capital structure as of June 30:
 

Lipton Teas and Infusion
 
06/30/2025
 
EBITDA Multiple
(EUR in Millions)
Amount
Price
Mkt. Val.
Maturity
Rate
Yield
Book
Market
 
€375M RCF
358.0
 
358.0
Dec-2028
EURIBOR + 3.250%
 
 
EUR TLA (€175M)
175.0
 
175.0
Jun-2029
EURIBOR + 6.500%
 
 
EUR TLB (€1.575B) 1
1,710.0
 
1,710.0
Jun-2029
EURIBOR + 4.750%
 
 
GBP TLB (£438M)
498.0
 
498.0
Jun-2029
SONIA + 5.625%
 
 
Total Senior Debt
2,741.0
 
2,741.0
 
8.5x
8.5x
AUD 2L (A$716M) 2
441.0
 
441.0
Jun-2030
Reference Rate + 7.750%
 
 
Short & Long term local facilities
84.0
 
84.0
 
 
 
 
Lease Liabilities IFRS 16
48.0
 
48.0
 
 
 
 
Accrued interest
3.0
 
3.0
 
 
 
 
Total Second Lien Debt
576.0
 
576.0
 
10.3x
10.3x
Total Debt
3,317.0
 
3,317.0
 
10.3x
10.3x
Less: Cash and Equivalents
(91.0)
 
(91.0)
 
Net Debt
3,226.0
 
3,226.0
 
10.0x
10.0x
Operating Metrics
LTM Revenue
1,588.0
 
LTM Reported EBITDA
322.0
 
 
Liquidity
RCF Commitments
375.0
 
Less: Drawn
(358.0)
 
Plus: Cash and Equivalents
91.0
 
Total Liquidity
108.0
 
Credit Metrics
Gross Leverage
10.3x
 
Net Leverage
10.0x
 
Notes:
Capital structure is post-IFRS 16. Lipton reported 8.6x net leverage based on €375M LTM EBITDA Adjusted End State EBITDA
1. Increased by €135M during the fourth quarter 2024
2. The reference rate is BBSW.

According to Octus’ CLO database, Lipton’s loans are held by the following managers. Click HERE to see the holders in the database.

 

This publication has been prepared by Octus Intelligence, Inc. or one of its affiliates (collectively, "Octus") and is being provided to the recipient in connection with a subscription to one or more Octus products. Recipient’s use of the Octus platform is subject to Octus Terms of Use or the user agreement pursuant to which the recipient has access to the platform (the “Applicable Terms”). The recipient of this publication may not redistribute or republish any portion of the information contained herein other than with Octus express written consent or in accordance with the Applicable Terms. The information in this publication is for general informational purposes only and should not be construed as legal, investment, accounting or other professional advice on any subject matter or as a substitute for such advice. The recipient of this publication must comply with all applicable laws, including laws regarding the purchase and sale of securities. Octus obtains information from a wide variety of sources, which it believes to be reliable, but Octus does not make any representation, warranty, or certification as to the materiality or public availability of the information in this publication or that such information is accurate, complete, comprehensive or fit for a particular purpose. Recipients must make their own decisions about investment strategies or securities mentioned in this publication. Octus and its officers, directors, partners and employees expressly disclaim all liability relating to or arising from actions taken or not taken based on any or all of the information contained in this publication. © 2026 Octus. All rights reserved. Octus(TM) and the Octus logo are trademarks of Octus Intelligence, Inc.