Article/Intelligence
BNP, RBC Underwrite Over €1.5B Debt Package Backing Proposed Take Private of Exclusive Networks

Reporting: Oscar Laurikka, Jihye Hwang
BNP Paribas and RBC have underwritten a debt package of more than €1.5 billion to back Clayton Dubilier & Rice and Permira’s proposed take private of French cybersecurity business Exclusive Networks, sources told Reorg.
The debt package will comprise a term loan B, delayed draw term loan and an RCF, sources said.
Under the buyout terms, Everest UK HoldCo Ltd. a Permira-controlled entity, and CD&R will form a consortium to acquire Exclusive Networks’ shares held by Everest UK HoldCo and founder Olivier Breittmayer representing 66.7% of the share capital and voting rights at €18.96 per share through a BidCo after an exceptional €5.29 per share dividend distribution and payment, as reported.
The transaction will be followed by a simplified mandatory tender offer for the remaining shares.
The proposed transaction values 100% of Exclusive Networks’ share capital at €2.2 billion on a fully diluted basis.
The company generated sales of €5.1 billion in 2023 and adjusted EBIT of €186 million, according to its 2023 financial report.
BNP, CD&R and Permira declined to comment. RBC did not respond to a request for comment.
Disclosure: Reorg and Exclusive Networks are both Permira portfolio companies.
This publication has been prepared by Octus, Inc. or one of its affiliates (collectively, "Octus") and is being provided to the recipient in connection with a subscription to one or more Octus products. Recipient’s use of the Octus platform is subject to Octus Terms of Use or the user agreement pursuant to which the recipient has access to the platform (the “Applicable Terms”). The recipient of this publication may not redistribute or republish any portion of the information contained herein other than with Octus express written consent or in accordance with the Applicable Terms. The information in this publication is for general informational purposes only and should not be construed as legal, investment, accounting or other professional advice on any subject matter or as a substitute for such advice. The recipient of this publication must comply with all applicable laws, including laws regarding the purchase and sale of securities. Octus obtains information from a wide variety of sources, which it believes to be reliable, but Octus does not make any representation, warranty, or certification as to the materiality or public availability of the information in this publication or that such information is accurate, complete, comprehensive or fit for a particular purpose. Recipients must make their own decisions about investment strategies or securities mentioned in this publication. Octus and its officers, directors, partners and employees expressly disclaim all liability relating to or arising from actions taken or not taken based on any or all of the information contained in this publication. © 2025 Octus. All rights reserved. Octus(TM) and the Octus logo are trademarks of Octus Intelligence, Inc.